2023-24 Actual Revenues
By Object2023-24 Actual as of 9/30/20232022-23 Actual Variance from 2022-23 Actual
40100 – PROPERTY TAX-CURRENT SEC-GEN
 
$0
0%
$94,009,062
9%
$94,009,062
100.0%
40104 – IN LIEU VLF FEE R&T97.7 2004
 
$0
0%
$40,762,252
4%
$40,762,252
100.0%
40106 – RESIDUAL DISTRIBUTION
 
$0
0%
$6,714,880
1%
$6,714,880
100.0%
40110 – PROPERTY TAX-CURRENT UNSEC-GEN
 
$1,801,541
2%
$1,731,427
0%
$70,114
4.0%
40130 – PROPERTY TAX-PRIOR UNSEC-GEN
 
$20,560
0%
$172,798
0%
$152,238
88.1%
40150 – SUPP PROP TAX-CURRENT SEC
 
$621,299
1%
$2,319,021
0%
$1,697,722
73.2%
40151 – SUPP PROP TAX-CURRENT UNSEC
 
$13,080
0%
$104,296
0%
$91,216
87.5%
40160 – SUPP PROP TAX-PRIOR SEC
 
$73,990
0%
$130,496
0%
$56,506
43.3%
40161 – SUPP PROP TAX-PRIOR UNSEC
 
$5,696
0%
$28,971
0%
$23,274
80.3%
40168 – SALES-USE TAX-MEAS G 1/2 CENT
 
$1,796,782
2%
$9,881,284
1%
$8,084,502
81.8%
40171 – SALES TAX-CO.SALES 8.50% 4/17
 
$173
0%
$670
0%
$497
74.1%
40173 – SALES & USE TX UNINCRP AREA1%
 
$2,589,377
2%
$14,068,904
1%
$11,479,526
81.6%
40186 – MEAS D 1/2 CENT-SALES TAX
 
$668,073
1%
$4,766,227
0%
$4,098,154
86.0%
40187 – USE40168-SALESTAX-MEASG1/2cent
 
$0
0%
$10
0%
$10
100.0%
40190 – AIRCRAFT TAX
 
$52,375
0%
$52,409
0%
$34
0.1%
40192 – ASSESSMENTS
 
$0
0%
$2,986,647
0%
$2,986,647
100.0%
40194 – DEED/DOCUMENTARY TRANSFER TAX
 
$478,189
0%
$2,457,021
0%
$1,978,832
80.5%
40197 – IN-LIEU TAXES OTHER
 
$0
0%
$9,432
0%
$9,432
100.0%
40202 – (SEP)STATE REDEMPTION TAX
 
$3,640
0%
$7,193
0%
$3,553
49.4%
40204 – STATE REDEMPTION TAX SALES
 
$0
0%
$24
0%
$24
100.0%
40205 – SUPPLEMENTAL ALLOCATION PLAN
 
$0
0%
$1,222,700
0%
$1,222,700
100.0%
40206 – TRANSIENT OCCUPANCY TAX
 
$1,575,418
1%
$11,390,365
1%
$9,814,948
86.2%
40207 – TRANSIENT OCCUP TAX PRIOR YR
 
$0
0%
$137,772
0%
$137,772
100.0%
40213 – COUNTY CANNABIS BUSINESS TAX
 
$595,679
1%
$2,218,828
0%
$1,623,150
73.2%
40214 – COUNTY CANNABIS BUSINESS TAX 2
 
$208,454
0%
$364,244
0%
$155,790
42.8%
40215 – SINGLE USE CUP TAX
 
$54,471
0%
$31,105
0%
$23,366
75.1%
40250 – CONSTRUCTION PERMITS
 
$410,119
0%
$3,159,356
0%
$2,749,237
87.0%
40251 – CONSTRUCTION PERMITS PROCESS
 
$254,472
0%
$1,860,199
0%
$1,605,727
86.3%
40252 – WATER WELL PERMIT-CONSTRUCTION
 
$16,712
0%
$102,003
0%
$85,292
83.6%
40254 – WATER WELL PERMIT-DESTRUCTION
 
$2,014
0%
$3,222
0%
$1,208
37.5%
40255 – BUILDING TRAINING FEE
 
$4,152
0%
$22,046
0%
$17,894
81.2%
40256 – TECHNOLOGY FEE
 
$29,998
0%
$208,909
0%
$178,911
85.6%
40257 – ACCESSIBILITY FEES
 
$0
0%
$76,258
0%
$76,258
100.0%
40258 – CHILD CARE DEVELOPER FEES
 
$20,167
0%
$84,321
0%
$64,154
76.1%
40260 – GRADING PERMITS
 
$61,634
0%
$544,801
0%
$483,167
88.7%
40272 – ZONING PERMITS
 
$57,066
0%
$352,541
0%
$295,476
83.8%
40284 – GARBAGE COLLECTION-SAN ANDREAS
 
$643,034
1%
$2,880,644
0%
$2,237,610
77.7%
40288 – PUBLIC UTILITY FRANCHISE
 
$0
0%
$1,694,522
0%
$1,694,522
100.0%
40290 – TV TRANSCRIPT FRANCHISE
 
-$6,256
0%
$1,699,280
0%
$1,705,536
100.4%
40300 – ALTERNATIVE SEWAGE DISPOSAL
 
$34,273
0%
$285,983
0%
$251,710
88.0%
40302 – AMBULANCE OPERATORS LICENSE
 
$0
0%
$80,000
0%
$80,000
100.0%
40306 – BURGLAR ALARM LICENSE PERMIT
 
$10,945
0%
$54,166
0%
$43,221
79.8%
40307 – CANNABIS LICENSING
 
$105,000
0%
$185,684
0%
$80,684
43.5%
40308 – DOMESTIC VIOLENCE MARRIAGE LIC
 
$12,711
0%
$39,303
0%
$26,593
67.7%
40310 – EMPLOYEE HOUSING PERMIT
 
-$44
0%
$9,855
0%
$9,899
100.4%
40312 – ENVIRONMENTAL FILING LICENSE
 
$2,800
0%
$23,100
0%
$20,300
87.9%
40314 – FOOD PERMITS
 
$559,001
1%
$2,033,603
0%
$1,474,602
72.5%
40316 – INDIV SEWAGE DISPOSAL PERMIT
 
$5,700
0%
$40,418
0%
$34,718
85.9%
40318 – INDIVIDUAL WATER SYSTEM PERMIT
 
$1,576
0%
$10,400
0%
$8,824
84.8%
40320 – KENNEL/PET SHOP PERMIT
 
$174
0%
$1,664
0%
$1,490
89.5%
40324 – MONITORING WELL PERMIT
 
$454
0%
$4,994
0%
$4,540
90.9%
40326 – OPERATING PERMITS-SEWAGE
 
$0
0%
$14,518
0%
$14,518
100.0%
40328 – ORGANIZED CAMP PERMIT
 
$0
0%
$8,752
0%
$8,752
100.0%
40330 – OTHER LICENSES & PERMITS
 
$50,579
0%
$142,049
0%
$91,470
64.4%
40334 – PUBLIC SWIMMING POOL/SPA PERMT
 
$2,006
0%
$265,771
0%
$263,765
99.2%
40336 – SECOND HAND DEALERS LICENSE
 
$0
0%
$50
0%
$50
100.0%
40338 – SEPTIC REPAIR PERMIT
 
$8,281
0%
$25,998
0%
$17,717
68.1%
40340 – SEPTIC TANK REPAIRS PERMIT
 
$25,046
0%
$49,861
0%
$24,815
49.8%
40341 – SEPTIC TANK UPGRADE PERMIT
 
$7,955
0%
$48,198
0%
$40,243
83.5%
40342 – SMALL PUBLIC WATER SYSTEM
 
$232
0%
$146,911
0%
$146,679
99.8%
40344 – STATE SMALL WATER SYSTEM
 
$0
0%
$21,090
0%
$21,090
100.0%
40345 – SOIL BORING PERMIT FEE
 
$840
0%
$0
0%
$840
0.0%
40347 – EXTRA BORING PERMIT FEE
 
$210
0%
$0
0%
$210
0.0%
40362 – DRINKING DRIVER FINES-AB2086
 
$6,513
0%
$34,883
0%
$28,370
81.3%
40364 – DUI FINES
 
$1,525
0%
$9,770
0%
$8,245
84.4%
40365 – HELMET FINES-VC 21212
 
$0
0%
$53
0%
$53
100.0%
40366 – FL TO SHW PRF OF INS-VC 16028
 
$925
0%
$6,186
0%
$5,260
85.0%
40367 – UNINSRD MTRST $3-PC 1463.22(B)
 
$101
0%
$675
0%
$574
85.0%
40368 – UNINSRD MTRST $3-PC 1463.22(B)
 
$4,891
0%
$19,173
0%
$14,282
74.5%
40370 – VEHICLE CODE FINES
 
$133
0%
$1,099
0%
$966
87.9%
40371 – VEH REG/EQUIP VIOL VC 40225
 
$20,711
0%
$130,656
0%
$109,944
84.1%
40379 – COURT-HEALTH ADMIN
 
$53
0%
$454
0%
$402
88.4%
40382 – FINES-CRIMINAL JUS CONS 72695
 
$69,244
0%
$398,438
0%
$329,195
82.6%
40383 – FINES-COURTHOUSE CONS 72705
 
$727
0%
$3,892
0%
$3,164
81.3%
40384 – FISH & GAME FINES - F&G 13003
 
$1,259
0%
$11,379
0%
$10,120
88.9%
40385 – DOMESTIC VIOL FINES-PC1203/097
 
$1,530
0%
$7,013
0%
$5,482
78.2%
40386 – GENERAL FINES
 
$16,604
0%
$197,655
0%
$181,051
91.6%
40388 – LITTER FINES
 
$3
0%
$378
0%
$375
99.3%
40389 – SUMMARY JUDGMENTS>$5K
 
$1,438
0%
$7,850
0%
$6,413
81.7%
40390 – LOCAL CRIME PREVNTION PC1202.5
 
$23
0%
$101
0%
$78
77.2%
40391 – CIVIL ASSESSMENT FEES
 
$3,924
0%
$14,844
0%
$10,920
73.6%
40392 – MISCELLANEOUS FEES & FINES
 
-$20,790
0%
$149,440
0%
$170,229
113.9%
40394 – NARCO FINES
 
$88
0%
$1,024
0%
$936
91.4%
40396 – NIGHT COURT ASSESSMENTS
 
$17
0%
$256
0%
$239
93.2%
40398 – OFF HIGHWAY FINES
 
$400
0%
$2,791
0%
$2,391
85.7%
40400 – PARKING METER FINES
 
$12,722
0%
$50,401
0%
$37,679
74.8%
40401 – PARKING PENALTY-CO GF
 
$31,138
0%
$107,472
0%
$76,334
71.0%
40402 – TRF VIOL SCH BL OF FEE VC42007
 
$66,831
0%
$367,778
0%
$300,947
81.8%
40403 – $24 ADDL TRAF SCH VC 42007.1
 
$17,230
0%
$90,491
0%
$73,261
81.0%
40405 – CITY ARRST-OF CO SHRE-CO75%MOE
 
$4,313
0%
$4,800
0%
$488
10.2%
40406 – COARRST75% TO CO MOEPC1463.001
 
$57,278
0%
$363,867
0%
$306,589
84.3%
40407 – ASSMT FNS 30% CO MOEPC1464(A)
 
$40,821
0%
$237,007
0%
$196,186
82.8%
40410 – AGR COMM PENALTY
 
$0
0%
$5,052
0%
$5,052
100.0%
40414 – DRUG FORFEITURE PROCEEDS
 
$44,625
0%
$9,153
0%
$35,472
387.5%
40418 – JUDGMENTS & DAMAGES
 
$8,000
0%
$29,690
0%
$21,690
73.1%
40422 – PROBATION IMPOSED PENALTIES
 
$302
0%
$3,742
0%
$3,440
91.9%
40426 – CIVIL PENALTIES
 
$44,510
0%
$300,960
0%
$256,450
85.2%
40427 – ADMIN CITATION FEE COCD 1.13
 
$660
0%
$6,797
0%
$6,137
90.3%
40428 – ILLGL RNTS PNLTY COCD 1.12.070
 
$12,570
0%
$32,820
0%
$20,250
61.7%
40430 – INTEREST
 
$2,322,415
2%
$5,580,079
1%
$3,257,665
58.4%
40431 – INTEREST PRIOR YEARS ADJUSTMT
 
$0
0%
$29
0%
$29
100.0%
40434 – INTEREST-TRANS
 
$386,746
0%
$823,325
0%
$436,579
53.0%
40435 – INTEREST-NON COUNTY TREASURER
 
$621,957
1%
$918,923
0%
$296,966
32.3%
40436 – INTEREST LOAN PAYMENTS
 
$450,597
0%
$502,069
0%
$51,471
10.3%
40440 – RENTS & CONCESSIONS
 
$415,320
0%
$2,277,074
0%
$1,861,755
81.8%
40444 – STORAGE USE
 
$18
0%
$236
0%
$218
92.4%
40458 – ST-HIGHWAY USER TAX-SEC 2103
 
$677,832
1%
$2,052,308
0%
$1,374,476
67.0%
40460 – ST-HIGHWAY USER TAX-SEC 2104
 
$687,066
1%
$2,656,872
0%
$1,969,806
74.1%
40462 – ST-HIGHWAY USER TAX-SEC 2106
 
$155,396
0%
$599,540
0%
$444,143
74.1%
40464 – ST HWY TX-SEC 2105(A)/PROP 111
 
$376,041
0%
$1,451,976
0%
$1,075,934
74.1%
40465 – ST HWY TX- SB1 2017
 
$0
0%
$5,885,262
1%
$5,885,262
100.0%
40470 – ST-MOTOR VEHICLE IN LIEU TAX
 
$0
0%
$232,056
0%
$232,056
100.0%
40471 – ST-MOTOR VEHIC HSA REALIGNMENT
 
$3,445,288
3%
$6,437,616
1%
$2,992,328
46.5%
40495 – ST AID-PROP 172 FR FD72406
 
$5,916,076
6%
$24,312,713
2%
$18,396,637
75.7%
40501 – ST-CALWIN ADMIN
 
$182,320
0%
$1,117,158
0%
$934,838
83.7%
40505 – ST-PUBLIC AUTHORITY ADMIN
 
-$36,631
0%
$1,810,465
0%
$1,847,096
102.0%
40510 – ST-ADOPTION
 
$0
0%
-$60,565
0%
$60,565
-100.0%
40511 – ST-CCR Recon Adjustments
 
$0
0%
$743,978
0%
$743,978
100.0%
40512 – ST-IGT MEDI-CAL MANAGED CARE
 
$0
0%
$16,780,811
2%
$16,780,811
100.0%
40516 – ST-AFDC
 
$0
0%
$209,788
0%
$209,788
100.0%
40518 – ST-AFDC - FG&U
 
$846,512
1%
$5,016,083
0%
$4,169,571
83.1%
40520 – ST-CHILD WELFARE SERVICES
 
$813,731
1%
$2,653,525
0%
$1,839,794
69.3%
40528 – ST-FOSTER FAMILY HOME LICENSNG
 
-$24,069
0%
$0
0%
$24,069
0.0%
40530 – ST-GAIN
 
$921,218
1%
$2,691,923
0%
$1,770,704
65.8%
40532 – ST-IN HOME SUPPORTIVE SERVICES
 
$0
0%
$3,031,368
0%
$3,031,368
100.0%
40534 – ST-MEDI-CAL
 
$5,561,109
5%
$20,109,675
2%
$14,548,567
72.3%
40536 – ST-NON ASSISTANCE FOOD STAMPS
 
$1,715,532
2%
$7,306,781
1%
$5,591,249
76.5%
40544 – ST-HOUSING & COMMUNITY DEV
 
-$2,329
0%
$16,610,235
2%
$16,612,564
100.0%
40548 – ST-SUPP ENF INCENTIVE
 
$0
0%
$1,848,126
0%
$1,848,126
100.0%
40550 – ST-REVENUE OFFSET FOR UNCOLL
 
$0
0%
$3,345
0%
$3,345
100.0%
40570 – ST-CCS ADMIN ALLOWANCE
 
-$22,237
0%
$274,718
0%
$296,955
108.1%
40572 – ST-CCS MEDI-CAL ADMIN ALLOWNCE
 
-$172,424
0%
$1,222,496
0%
$1,394,920
114.1%
40582 – ST-CALIFORNIA CHILDREN SERVICE
 
-$9,556
0%
$641,313
0%
$650,869
101.5%
40584 – ST-CHILD ABUSE PREVENT-AB 1733
 
$0
0%
$25,212
0%
$25,212
100.0%
40606 – ST-DEPT OF REHAB
 
-$5,418
0%
$5,418
0%
$10,837
200.0%
40618 – ST-SHORT/DOYLE
 
$0
0%
$450,767
0%
$450,767
100.0%
40620 – ST-SHORT/DOYLE FED BLOCK GRANT
 
$0
0%
$428,298
0%
$428,298
100.0%
40622 – ST-SHORT/DOYLE FED M/CAL
 
$3,530,948
3%
$10,430,896
1%
$6,899,948
66.1%
40624 – ST-SHORT/DOYLE MEDICAL FED
 
$6,685,695
6%
$29,782,483
3%
$23,096,788
77.6%
40626 – ST-SHORT/DOYLE MENTAL HEALTH
 
$6,579,493
6%
$21,292,649
2%
$14,713,157
69.1%
40654 – ST-COMMUNITY SVCS BLOCK GRANT
 
$75,713
0%
$815,161
0%
$739,448
90.7%
40660 – ST-AB75 HEALTH EDUCATION
 
$0
0%
$285,157
0%
$285,157
100.0%
40662 – ST-ADMIN & SERVICES
 
-$3,406
0%
$0
0%
$3,406
0.0%
40664 – ST-AIDS EPIDEMIOLOGY
 
-$8,991
0%
$31,190
0%
$40,181
128.8%
40666 – ST-AIDS HEALTH EDUCATION
 
$853,637
1%
$49,507
0%
$804,130
1624.3%
40668 – ST-AZT
 
$0
0%
$23,950
0%
$23,950
100.0%
40684 – ST-IMMUNIZATION ASSISTANCE
 
-$6,784
0%
$926,187
0%
$932,972
100.7%
40690 – ST-OTHER HEALTH AID
 
$559,977
1%
$2,349,108
0%
$1,789,130
76.2%
40693 – ST-RISK REDUCTION
 
$0
0%
$20,539
0%
$20,539
100.0%
40721 – ST-CDFA INDUSTRIAL HEMP AGMT
 
-$1,175
0%
$1,175
0%
$2,350
200.0%
40722 – ST-AGRI GAS TAX UNCLAIMED
 
$0
0%
$464,530
0%
$464,530
100.0%
40724 – ST-EGG QLITY CONTROL WHOLESALE
 
$0
0%
$3,735
0%
$3,735
100.0%
40726 – ST-MISC AGRIC AID
 
-$3,480
0%
$10,335
0%
$13,815
133.7%
40727 – ST-CDFA SUDDEN OAK DEATH (SOD)
 
-$686
0%
$64,577
0%
$65,263
101.1%
40728 – ST-NURSERY INSPECTION PROGRAM
 
$0
0%
$826
0%
$826
100.0%
40730 – ST-PEST CONTROL HIGH RISK
 
-$4,226
0%
$62,322
0%
$66,548
106.8%
40731 – ST-PEST DETECTION
 
-$61,164
0%
$129,055
0%
$190,220
147.4%
40732 – ST-PESTICIDE ENFORCEMENT PROG
 
$0
0%
$447,701
0%
$447,701
100.0%
40733 – ST-GLASSY WING SHARP SHOOTER
 
-$5,554
0%
$33,796
0%
$39,350
116.4%
40735 – ST-ASIAN CITRUS PSYLLID
 
$1,069
0%
$47,097
0%
$46,028
97.7%
40736 – ST-SEED SERVICE
 
$0
0%
$2,455
0%
$2,455
100.0%
40752 – ST-CIVIL DEFENSE ADMIN
 
$5,738
0%
$97,497
0%
$91,760
94.1%
40756 – ST-EMERGENCY SERVICES
 
$13,017
0%
$124,350
0%
$111,333
89.5%
40761 – ST-RSTPX RG SRF TRNSP PRG EXCH
 
$0
0%
$86,911
0%
$86,911
100.0%
40784 – ST-CORRECTIONS
 
$291,596
0%
$4,070,180
0%
$3,778,584
92.8%
40786 – ST-STATE SUBVENTION GRANT
 
$0
0%
$195,323
0%
$195,323
100.0%
40796 – ST-SB 924 CDC TRAINING
 
$0
0%
$154,840
0%
$154,840
100.0%
40810 – ST-NATURAL DISASTER ASSISTANCE
 
$198,489
0%
$4,344,850
0%
$4,146,360
95.4%
40820 – ST-VETERAN'S AFFAIRS
 
$3,822
0%
$140,841
0%
$137,019
97.3%
40830 – ST-HOMEOWNERS' PROP TAX RELIEF
 
$0
0%
$452,288
0%
$452,288
100.0%
40840 – ST-TRIAL COURT
 
$97,651
0%
$137,529
0%
$39,878
29.0%
40845 – ST-AUTO INSURANCE FRAUD
 
$0
0%
$27,752
0%
$27,752
100.0%
40851 – ST-AVA FUNDS
 
$0
0%
$92,487
0%
$92,487
100.0%
40852 – ST-OTHR TAX RELIEF SUBVENTIONS
 
$0
0%
$49,351
0%
$49,351
100.0%
40855 – ST-STATE-JUVENILE PROBTN FNDNG
 
$929,574
1%
$1,706,386
0%
$776,811
45.5%
40859 – ST-CWKS MOE REV
 
$935,740
1%
$5,490,911
1%
$4,555,171
83.0%
40860 – ST-COASTAL CONSERVANCY
 
-$9,658
0%
$113,509
0%
$123,167
108.5%
40864 – ST-DEPT OF PARKS & REC
 
-$447,240
0%
$0
0%
$447,240
0.0%
40865 – ST-DMV FEES
 
$130,256
0%
$500,909
0%
$370,652
74.0%
40866 – ST-EXCHANGE FUNDS FAS/FAU
 
$0
0%
$324,813
0%
$324,813
100.0%
40867 – ST-HOUSING
 
-$735,685
-1%
$7,361,378
1%
$8,097,063
110.0%
40872 – ST-MANDATED COST REIMBURSEMENT
 
$165,270
0%
$417,521
0%
$252,251
60.4%
40873 – ST-OFFC OF TRAFFIC SAFETY GRNT
 
-$21,253
0%
$438,579
0%
$459,832
104.8%
40877 – ST-PRP 40 PBLC RES CD 5096.600
 
$0
0%
$189,673
0%
$189,673
100.0%
40878 – ST-REALIGNMENT
 
$1,397,701
1%
$12,530,946
1%
$11,133,245
88.8%
40881 – ST-RURAL CRIME
 
$0
0%
$526,487
0%
$526,487
100.0%
40883 – ST-SPP LW ENFRC SV SLESA/SLESF
 
$729,134
1%
$1,901,823
0%
$1,172,689
61.7%
40884 – ST-TO LOCAL AGENCIES
 
-$1,396
0%
$2,360
0%
$3,755
159.2%
40889 – ST-VICTIM COMPENSATION PROG
 
$16,427
0%
$75,319
0%
$58,892
78.2%
40891 – ST-WORKERS COMP INSUR FRAUD
 
$513
0%
$148,293
0%
$147,780
99.7%
40894 – ST-OTHER
 
-$1,899,534
-2%
$46,477,431
4%
$48,376,965
104.1%
40895 – ST-SB163 WRAPAROUND PROGRAM
 
$146,217
0%
$583,278
0%
$437,061
74.9%
40898 – ST-PROP 1E DISSTR PREP/FLD PRT
 
$0
0%
$94,239
0%
$94,239
100.0%
40901 – ST-AB109 PROGRAM
 
$2,827,892
3%
$13,369,162
1%
$10,541,270
78.8%
40902 – ST-AB118 LOCAL REV FD PROG
 
$9,951,126
9%
$48,119,184
5%
$38,168,059
79.3%
40903 – ST-CCPIF SB678 PC1230(A)
 
$0
0%
$1,820,398
0%
$1,820,398
100.0%
40905 – ST-CAL OES SAFE REIMBURSEMENT
 
$1,992
0%
$86,290
0%
$84,298
97.7%
40920 – FED-ADOPTIONS ADMIN
 
$196,689
0%
$703,595
0%
$506,906
72.0%
40923 – FED-CALWIN ADMIN
 
$13,300
0%
$262,861
0%
$249,561
94.9%
40924 – FED-CHILD WELFARE SRVCS ADMIN
 
$2,178,465
2%
$7,963,000
1%
$5,784,535
72.6%
40927 – FED-FAMILY PRESERVATIONS-ADMN
 
$55,980
0%
$272,312
0%
$216,332
79.4%
40928 – FED-FOOD STMP EMPL & TRNG ADMN
 
$111,740
0%
$359,047
0%
$247,307
68.9%
40929 – FD-TTL XX FOR CWS & FC AST ADM
 
$51,990
0%
$233,455
0%
$181,464
77.7%
40930 – FED-FOSTER FAMILY LICNSNG ADMN
 
$4,962
0%
$30,918
0%
$25,956
84.0%
40932 – FED-GAIN ADMIN
 
$6,113,483
6%
$19,604,258
2%
$13,490,775
68.8%
40935 – FED-MAA/TCM MEDI-CAL ADMIN ACT
 
-$5,673,065
-5%
$7,214,291
1%
$12,887,357
178.6%
40936 – FED-NON ASSTNC FOOD STMPS ADMN
 
$2,121,120
2%
$7,898,184
1%
$5,777,064
73.1%
40939 – FED-PUBLIC AUTHORITY ADMIN
 
$36,631
0%
$2,449,430
0%
$2,412,800
98.5%
40941 – FED-SUPP ENF ADMIN REIMB
 
$0
0%
$3,182,495
0%
$3,182,495
100.0%
40942 – FED-CSBG CM SRV BLCK GRNT-ADMN
 
$656,781
1%
$2,138,075
0%
$1,481,294
69.3%
40943 – FED-WIB WORK INVEST ADMIN
 
$17,687
0%
$3,521,321
0%
$3,503,635
99.5%
40945 – FED-REV OFFSET FOR UNCOLLCTBLE
 
$0
0%
$85,196
0%
$85,196
100.0%
40950 – FED-ADOPTIONS ASSISTANCE PROGR
 
$795,137
1%
$4,988,987
0%
$4,193,850
84.1%
40952 – FED-AFDC
 
$938,995
1%
$4,357,522
0%
$3,418,528
78.5%
40955 – FED-IHSS IN HOME SUPP SERV
 
$955,471
1%
$3,605,432
0%
$2,649,961
73.5%
40960 – FED-SURPLUS FOOD PROGRAM
 
$0
0%
$21,076
0%
$21,076
100.0%
40964 – FED-FOSTER CARE
 
$151,975
0%
$1,014,969
0%
$862,994
85.0%
40968 – FED-REFUGEE CASH
 
$5,457
0%
$55,228
0%
$49,771
90.1%
40980 – FED-AIDS C.A.R.E. ACT
 
$87,814
0%
$414,132
0%
$326,318
78.8%
40988 – FED-DRUG BLOCK GRANT
 
$0
0%
$2,614,963
0%
$2,614,963
100.0%
40996 – FED-HEALTH PROGRAMS
 
-$4,147
0%
$8,060,078
1%
$8,064,225
100.1%
40997 – FED-SAMHSA DRG FR CMM SPP(DFC)
 
$6,192
0%
$34,270
0%
$28,078
81.9%
41006 – FED-MCH BASIC GRANT
 
$507
0%
$339,997
0%
$339,490
99.9%
41044 – FED-FAS/FAU EMERGENCY RELIEF
 
$1,159,660
1%
$5,920,412
1%
$4,760,752
80.4%
41050 – FED-HAZARD ELIMINATION SAFETY
 
$0
0%
$80,893
0%
$80,893
100.0%
41093 – FED-FEMA
 
-$2,215,129
-2%
$10,701,412
1%
$12,916,541
120.7%
41094 – FED-HBRR
 
$23,086
0%
$190,121
0%
$167,035
87.9%
41095 – FED-MISC GRANTS
 
$24,539
0%
$2,426,642
0%
$2,402,102
99.0%
41096 – FED-OTHER
 
$296,522
0%
$2,451,111
0%
$2,154,589
87.9%
41097 – FED-PROBATION TITLE IVE
 
$0
0%
$155,799
0%
$155,799
100.0%
41101 – FED-ALIEN ASSISTANCE GRANT
 
$85,688
0%
$108,903
0%
$23,215
21.3%
41102 – FED-BJA GRANT
 
$0
0%
$62,636
0%
$62,636
100.0%
41106 – FED-HUD
 
-$70,300
0%
$2,308,698
0%
$2,378,998
103.0%
41130 – FED-FROM OTHER GOVT AGENCIES
 
$0
0%
$707,394
0%
$707,394
100.0%
41136 – FED-DA VICTIMS SERVICES
 
$14,828
0%
$987,005
0%
$972,177
98.5%
41147 – FED-ARRA SUB-RECIPIENT
 
$648
0%
$637
0%
$12
1.8%
41149 – FED-ARP FUNDING
 
$50,000
0%
-$303,919
0%
$353,919
-116.5%
41150 – CONTR FR OTHER GOVT AGENCIES
 
$831,986
1%
$3,206,982
0%
$2,374,996
74.1%
41155 – AID FROM OTHER GOV AGENCIES
 
$0
0%
$39,000
0%
$39,000
100.0%
41161 – AID FROM OTH GV-PRP 10 SC COMM
 
-$26,101
0%
$361,485
0%
$387,587
107.2%
41162 – RDA PASS-THROUGHS
 
$121,174
0%
$632,594
0%
$511,421
80.8%
41163 – AID OTH GV-ANTI TERR APPR AUTH
 
-$11,000
0%
$11,000
0%
$22,000
200.0%
41205 – ASSESSMENT & TAX COLLECTN FEES
 
$460
0%
$688,382
0%
$687,922
99.9%
41206 – PROPERTY TAX ADMIN FEE
 
$0
0%
$1,327,774
0%
$1,327,774
100.0%
41207 – DBT SERV TX ASSESS & ADMN FEES
 
$0
0%
$11,470
0%
$11,470
100.0%
41208 – SUPP ROLL ASSESSMENT FEE
 
$147,130
0%
$1,181,486
0%
$1,034,356
87.5%
41220 – ACCOUNTING FEES
 
$4,771
0%
$338,994
0%
$334,223
98.6%
41222 – AUDIT FEES
 
$0
0%
$17,200
0%
$17,200
100.0%
41232 – RADIO SERVICES
 
-$178
0%
$502,862
0%
$503,040
100.0%
41240 – CANDIDATE FILING FEE
 
$0
0%
$72,600
0%
$72,600
100.0%
41242 – DISTRICT ELECTION CHARGES
 
-$85,813
0%
$1,326,312
0%
$1,412,125
106.5%
41244 – POSTAGE REIMBURSEMENT
 
$2,260
0%
$78,448
0%
$76,188
97.1%
41255 – LEGAL FEES-AT COST PLANNING
 
$0
0%
$563
0%
$563
100.0%
41256 – LEGAL FEES
 
$688
0%
$188,928
0%
$188,240
99.6%
41257 – LEGAL FEES-PROBATE ESTATES
 
$600
0%
$36,491
0%
$35,891
98.4%
41258 – MEDIATION FEES
 
$2,205
0%
$6,245
0%
$4,040
64.7%
41259 – LEGAL FEES-PUBLIC WORKS
 
$0
0%
$135,375
0%
$135,375
100.0%
41260 – PUBLIC DEFENDER FEES
 
$0
0%
$4,692
0%
$4,692
100.0%
41271 – CHARGES FOR PERSONNEL SVC
 
$0
0%
$4,400,081
0%
$4,400,081
100.0%
41280 – AFFORDABLE HSNG/DEVELOPER FEES
 
$367,716
0%
$684,148
0%
$316,432
46.3%
41291 – CODE ENFORC-UNPERMITTD CNSTRCT
 
-$76
0%
$8,758
0%
$8,834
100.9%
41292 – CLEARANCE REVIEW FEES
 
$13,702
0%
$114,081
0%
$100,379
88.0%
41293 – CODE ENFORCEMENT
 
$13,892
0%
$69,817
0%
$55,925
80.1%
41294 – CORNER RECORD
 
$130
0%
$425
0%
$295
69.4%
41296 – DEVELOPMENT REVIEW GROUP
 
$0
0%
$2,000
0%
$2,000
100.0%
41299 – ENVIRONMENTAL TECHNICAL REVIEW
 
$10,151
0%
$55,360
0%
$45,209
81.7%
41301 – GEOLOGICAL TECHNICAL REVIEW
 
$10,271
0%
$168,729
0%
$158,458
93.9%
41304 – INSPECTION CHARGES
 
$5,815
0%
$150,635
0%
$144,820
96.1%
41306 – INSPECTION FEES
 
$31,044
0%
$97,964
0%
$66,920
68.3%
41310 – MAJOR PROJECTS AT COST SERVICE
 
$215,067
0%
$876,219
0%
$661,151
75.5%
41312 – MAJOR SUBDIVISION
 
$50
0%
$0
0%
$50
0.0%
41316 – MONUMENTATION FEES
 
$5,700
0%
$29,670
0%
$23,970
80.8%
41322 – PLAN CHECKING FEES
 
$150
0%
$31,104
0%
$30,954
99.5%
41330 – PRELIM LOT INSPECTION FEES
 
$36,142
0%
$135,885
0%
$99,743
73.4%
41331 – PLANNING SERV-GP UPDATE
 
$33,468
0%
$163,614
0%
$130,145
79.5%
41332 – PLANNING SERVICES OTHER
 
$13
0%
$756,478
0%
$756,464
100.0%
41334 – HOUSING FEES
 
$2,700
0%
$89,638
0%
$86,938
97.0%
41342 – QUARRY PRMT INSPCTN SVCS ZNE 4
 
$1,294
0%
$4,806
0%
$3,512
73.1%
41346 – RECORD OF SURVEY CHECKING
 
$8,100
0%
$41,550
0%
$33,450
80.5%
41349 – ROAD PLANNING-RESIDENTIAL
 
$8,211
0%
$93,564
0%
$85,353
91.2%
41350 – SCCRDA SERVICES
 
$0
0%
$2,441
0%
$2,441
100.0%
41351 – ROAD PLANNING - COMMERCIAL
 
$0
0%
$5,405
0%
$5,405
100.0%
41353 – STREET ADDRESSING FEES
 
$1,848
0%
$12,111
0%
$10,263
84.7%
41406 – REGISTRATION FEES
 
$10,087
0%
$212,614
0%
$202,527
95.3%
41422 – CIVIL PROCESS FEES
 
$11,149
0%
$67,576
0%
$56,427
83.5%
41428 – FISCAL SERVICE CHARGE
 
$21,807
0%
$61,630
0%
$39,822
64.6%
41432 – REDEMPTION FEES
 
$7,231
0%
$14,507
0%
$7,276
50.2%
41434 – SMALL CLAIMS ADVISOR PROG FEES
 
$710
0%
$2,482
0%
$1,772
71.4%
41436 – SMALL CLAIMS COURT RELATED
 
$600
0%
$0
0%
$600
0.0%
41457 – RECORDING FEES-CO GF
 
$4,833
0%
$25,857
0%
$21,024
81.3%
41458 – COGF$25 ADM SCRNG PC1463.07MOE
 
$106
0%
$3,078
0%
$2,971
96.5%
41459 – COGF$10 CIT PRCSS PC1463.07MOE
 
$8
0%
$330
0%
$323
97.7%
41465 – COLLECTION FEES-COURTS
 
$44
0%
$136
0%
$92
67.7%
41500 – ESTATE FEES
 
$103
0%
$50,979
0%
$50,877
99.8%
41520 – ALARM RESPONSE SERVICE FEE
 
$4,982
0%
$19,888
0%
$14,906
75.0%
41522 – BOOKING FEE 29550(E)
 
$140,474
0%
$616,564
0%
$476,089
77.2%
41524 – CONSUMER FRAUD PENALTY
 
$36,500
0%
$1,890,406
0%
$1,853,906
98.1%
41527 – DNA IDENTIFICATN FD GC76104.6
 
$0
0%
$17,931
0%
$17,931
100.0%
41530 – EDUCATION SVCS-POST REIMBRSMNT
 
$22,603
0%
$68,991
0%
$46,388
67.2%
41536 – IDENTIFICATION FEES
 
$1,347
0%
$5,541
0%
$4,194
75.7%
41538 – LAW ENFORCEMENT SERVICES
 
$0
0%
$2,976,919
0%
$2,976,919
100.0%
41542 – TRAFFIC SCHOOL FEES
 
$0
0%
$105
0%
$105
100.0%
41548 – OTHER LAW ENFORCEMENT SERVICES
 
$156,149
0%
$1,093,315
0%
$937,165
85.7%
41557 – VITALS STATISTICS
 
$6,690
0%
$31,445
0%
$24,756
78.7%
41558 – VITALS RECORD COPIES
 
$39,118
0%
$183,962
0%
$144,844
78.7%
41559 – RECORDERS INDEX-MF/CDS
 
$5,175
0%
$18,905
0%
$13,730
72.6%
41560 – RECORDING FEES
 
$92,303
0%
$569,518
0%
$477,215
83.8%
41561 – PASSPORT FEES
 
$31,955
0%
$182,770
0%
$150,815
82.5%
41562 – FICTITIOUS BUS NAME STMTS
 
$18,348
0%
$83,853
0%
$65,505
78.1%
41563 – FICTITIOUS B/N COPIES
 
$91
0%
$519
0%
$428
82.5%
41564 – MARRIAGE LIC PUBLIC
 
$23,780
0%
$67,454
0%
$43,674
64.7%
41565 – MARRIAGE LIC CONFIDENTIAL
 
$1,767
0%
$4,940
0%
$3,173
64.2%
41566 – NOTARY BOND FEES
 
$2,660
0%
$6,538
0%
$3,878
59.3%
41567 – OTHER CERTIFIED COPIES-CLERK
 
$746
0%
$2,840
0%
$2,095
73.8%
41568 – MARRIAGE CEREMONY FEE
 
$16,440
0%
$59,900
0%
$43,460
72.6%
41570 – ENCROACHMENT FEES
 
$30,408
0%
$299,566
0%
$269,158
89.8%
41571 – ROAD IMPROVEMENT FEES
 
$0
0%
$171,423
0%
$171,423
100.0%
41572 – NON RESIDENTIAL DEVELPMNT FEES
 
$147,600
0%
$44,995
0%
$102,605
228.0%
41576 – PERMIT PROCESSING FEES
 
$30,475
0%
$382,686
0%
$352,211
92.0%
41580 – REMOVAL OF ABANDONED VEHICLES
 
$300
0%
$3,112
0%
$2,812
90.4%
41582 – OTHER ROAD & STREET SERVICES
 
$0
0%
$4,286,017
0%
$4,286,017
100.0%
41584 – STREET SIGN CONSTRUCTION
 
$930
0%
$2,114
0%
$1,184
56.0%
41604 – COBRA HEALTH PLAN
 
$4,265
0%
$23,138
0%
$18,873
81.6%
41606 – CONDITION USE PERMIT
 
$7,744
0%
$36,760
0%
$29,016
78.9%
41608 – COPAYMENTS-ACUTE
 
-$4,264
0%
$0
0%
$4,264
0.0%
41614 – DEVELOPMENT REVIEW GROUP
 
$0
0%
$5,883
0%
$5,883
100.0%
41615 – SITE MITIGATION FEES
 
$70,565
0%
$226,722
0%
$156,157
68.9%
41618 – OTHER ENVIRONMENTAL SERVICES
 
$0
0%
$977,966
0%
$977,966
100.0%
41619 – DRNKNG DRIVR 1ST OFFN-ADMN/MON
 
$0
0%
$11,143
0%
$11,143
100.0%
41628 – HAZARDOUS MATL MGMT PLAN
 
$315,747
0%
$1,091,374
0%
$775,627
71.1%
41632 – HAZ MAT-UNDERGROUND STOR FEE
 
$79,658
0%
$237,233
0%
$157,575
66.4%
41634 – HAZARDOUS WASTE GENERATOR
 
$36,069
0%
$129,627
0%
$93,558
72.2%
41636 – HAZARDOUS MATL FILE REVIEW
 
$18,821
0%
$57,533
0%
$38,713
67.3%
41638 – HEALTH CHRGS-SPECIAL DISTRICTS
 
$11,898
0%
$49,440
0%
$37,542
75.9%
41640 – HEALTH FEES-OTHER
 
$9,276
0%
$191,821
0%
$182,545
95.2%
41652 – MEDICAL CHARGES-COUNTY
 
$411,617
0%
$1,677,325
0%
$1,265,709
75.5%
41653 – MEDICAL CHGS-COUNTY FHA 2009
 
$112,044
0%
$466,250
0%
$354,205
76.0%
41654 – MEDICAL CHARGES-EMPLOYEE
 
$24,564
0%
$97,636
0%
$73,072
74.8%
41658 – MEDICAL WASTE
 
$3,956
0%
$89,672
0%
$85,716
95.6%
41671 – NON STANDARD SEPTIC INSPECTNS
 
$0
0%
$218,315
0%
$218,315
100.0%
41675 – OUTPATIENT CLINIC FEES-EPIC
 
$3,435,004
3%
$36,358,541
4%
$32,923,537
90.6%
41678 – PATIENT REVENUE
 
$320,711
0%
$4,012,148
0%
$3,691,437
92.0%
41688 – RESIDENTIAL DEVELOPMENT FEES
 
$28,000
0%
$201,139
0%
$173,139
86.1%
41698 – REVENUE FROM HOMELESS
 
$1
0%
$42,164
0%
$42,163
100.0%
41704 – SB 612-EMS REVENUE
 
$0
0%
$341,757
0%
$341,757
100.0%
41716 – VITAL STATISTICS
 
$73,488
0%
$324,966
0%
$251,478
77.4%
41805 – DRNKNG DRVR MULT OFFN-ADMIN/MN
 
$0
0%
$8,972
0%
$8,972
100.0%
41817 – MENTAL HEALTH IEP SERVICES-COE
 
$0
0%
$431,848
0%
$431,848
100.0%
41841 – ASSMNT DST BUY-IN CNNCT FEES
 
$5,895
0%
$0
0%
$5,895
0.0%
41842 – CONNECTION FEES
 
$155,403
0%
$195,724
0%
$40,321
20.6%
41846 – REFUSE DISPOSAL FEES
 
$2,210,361
2%
$10,275,576
1%
$8,065,215
78.5%
41847 – OTHER WASTE HAULER PAYMENTS
 
$1,772,917
2%
$6,826,064
1%
$5,053,146
74.0%
41856 – SANITARY SERVICES
 
-$33,244
0%
$857,819
0%
$891,063
103.9%
41859 – S C CO SANIT DIS TRUST FD PROC
 
$0
0%
$463
0%
$463
100.0%
41860 – SEPT PMP-CHEM TOILT CLEAN SRVC
 
$2,655
0%
$47,890
0%
$45,235
94.5%
41862 – SEPTIC PUMP INSPECTION FEES
 
$0
0%
$1,048,135
0%
$1,048,135
100.0%
41866 – SEWER SERVICE CHARGE
 
$1,179
0%
$32,619,618
3%
$32,618,439
100.0%
42000 – MAINTENANCE CHARGES
 
$0
0%
$2,465,767
0%
$2,465,767
100.0%
42002 – PARK & REC FEES
 
$0
0%
$1,126,068
0%
$1,126,068
100.0%
42010 – ADMINISTRATIVE SERVICES
 
-$3,197,460
-3%
$5,194,427
1%
$8,391,888
161.6%
42012 – AUTOMATION FEES
 
$7,598
0%
$30,956
0%
$23,358
75.5%
42018 – MICROGRAPHICS FEES
 
$4,832
0%
$25,852
0%
$21,020
81.3%
42019 – CLERK FEES
 
$4,387
0%
$19,819
0%
$15,432
77.9%
42020 – COPY CHARGES
 
$741
0%
$4,921
0%
$4,180
84.9%
42022 – COST RECOVERY-OTHER
 
$578,636
1%
$1,242,351
0%
$663,715
53.4%
42024 – DISTRICT SERVICE CHARGES
 
$0
0%
$3,702,042
0%
$3,702,042
100.0%
42026 – DRAINAGE CHARGES
 
$64,983
0%
$2,662,545
0%
$2,597,563
97.6%
42027 – EMIS - GEO FAX SERVICES
 
$350
0%
$32,554
0%
$32,204
98.9%
42028 – EXTRAORDINARY FEES
 
$4,092
0%
$4,537
0%
$445
9.8%
42029 – DISTRICT SERVICE CHGS-OTHER
 
$0
0%
$5,171,658
0%
$5,171,658
100.0%
42030 – FIRE PROTECTION SERVICES
 
$0
0%
$2,649,654
0%
$2,649,654
100.0%
42033 – HOMELAND SECURITY REVENUE
 
$33,648
0%
$164,601
0%
$130,952
79.6%
42036 – INSURANCE-WORKERS' COMP
 
$0
0%
$8,500,000
1%
$8,500,000
100.0%
42042 – MANAGEMENT SERVICES
 
$2,370
0%
$398,998
0%
$396,628
99.4%
42043 – GENERAL PLAN MAINTENANCE FEE
 
$38,355
0%
$231,397
0%
$193,043
83.4%
42044 – MEMBER CONTRIBUTIONS
 
$2,068
0%
$11,809,718
1%
$11,807,650
100.0%
42046 – MOBILE HOME OCCUPANCY FEE
 
$1,349
0%
$83,952
0%
$82,602
98.4%
42047 – OTHER CHARGES CURRENT SERVICES
 
$164,487
0%
$3,849,011
0%
$3,684,524
95.7%
42048 – OTHER NON-PROFIT FEES
 
-$15,000
0%
$328,864
0%
$343,864
104.6%
42049 – P G & E REBATES
 
$0
0%
$15
0%
$15
100.0%
42050 – PARKING & BIKE LOCKER FEES
 
$15,480
0%
$58,291
0%
$42,812
73.4%
42052 – RECORDERS IMPROVEMENT FEE
 
$21,893
0%
$124,088
0%
$102,195
82.4%
42054 – REAL ESTATE FRAUD FEE
 
$8,304
0%
$43,693
0%
$35,389
81.0%
42056 – SART/SANE REVENUE
 
$0
0%
$170,069
0%
$170,069
100.0%
42058 – SS TRUNC GC27361.D IC132320
 
$0
0%
$1,695
0%
$1,695
100.0%
42059 – ELECTRONIC RECDG DEL GC27397.D
 
$4,833
0%
$25,860
0%
$21,027
81.3%
42060 – TAX LIEN RELEASE FEES
 
$2,746
0%
$7,348
0%
$4,602
62.6%
42062 – 911 EMERGENCY FEES
 
$123,551
0%
$503,960
0%
$380,409
75.5%
42065 – TOBACCO RETAIL LICENSE FEES
 
$2,862
0%
$57,540
0%
$54,678
95.0%
42066 – RISK MANAGEMENT SERVICES
 
$0
0%
$979,425
0%
$979,425
100.0%
42067 – VEHICLE REG FEES - VC9250-14
 
$0
0%
$216,563
0%
$216,563
100.0%
42068 – WATER SERVICES
 
$4,407
0%
$264,240
0%
$259,833
98.3%
42071 – DPTY MARRIAGE COMM DAY FC401AB
 
$4,000
0%
$9,864
0%
$5,864
59.4%
42075 – CHARGES FOR SERV-MEMO
 
$63,241
0%
$0
0%
$63,241
0.0%
42100 – BANKING SERVICES
 
$49,755
0%
$214,908
0%
$165,153
76.8%
42102 – CENTRAL SUPPLY SERVICES
 
-$169
0%
$5,649
0%
$5,818
103.0%
42104 – COUNTY GARAGE SERVICES
 
$264,101
0%
$1,082,913
0%
$818,812
75.6%
42105 – COUNTY OVERHEAD CHARGES
 
$0
0%
$2,372,089
0%
$2,372,089
100.0%
42106 – CUSTODIAN SERVICES
 
-$10,504
0%
$58,411
0%
$68,915
118.0%
42108 – JOB COST BILLINGS ONLY
 
$10,008,666
9%
$51,641,894
5%
$41,633,228
80.6%
42110 – OTHER OPERATION INCOME
 
$0
0%
$1,108
0%
$1,108
100.0%
42112 – DUPLICATING SERVICES
 
$4,199
0%
$49,548
0%
$45,349
91.5%
42116 – INVESTMENT SERVICES
 
$192,282
0%
$744,684
0%
$552,402
74.2%
42118 – REPAIR & MAINTENANCE SERVICES
 
$40,911
0%
$461,093
0%
$420,182
91.1%
42120 – RISK MGMT PREV PLAN
 
$15,680
0%
$71,349
0%
$55,669
78.0%
42122 – SERVICE CENTER CHGS
 
$0
0%
$0
0%
$0
-100.0%
42123 – SERVICE CENTER REPLCMT CHG
 
$0
0%
$1,860,989
0%
$1,860,989
100.0%
42124 – TELEPHONE SERVICES
 
$488,773
0%
$4,276,920
0%
$3,788,146
88.6%
42126 – UTILITIES
 
$0
0%
$7,908
0%
$7,908
100.0%
42131 – ISD-PROGRAMMING REVENUE
 
$459,503
0%
$2,034,874
0%
$1,575,371
77.4%
42132 – ISD-NETWORK REVENUE
 
$0
0%
$7,397,362
1%
$7,397,362
100.0%
42133 – ISD-IT REPLICATION REVENUE
 
$21,191
0%
$132,575
0%
$111,384
84.0%
42134 – ISD-IT SUPPORT SERV (PCR) REV
 
$0
0%
$48,123
0%
$48,123
100.0%
42135 – ISD-GIS SERV REVENUE
 
$18,727
0%
$197,039
0%
$178,312
90.5%
42137 – ISD-MAIL PROCESSING SERV REV
 
$27,955
0%
$193,280
0%
$165,325
85.5%
42140 – SERV.CENTER-TIME AND MATERIALS
 
$35,266
0%
$1,573,857
0%
$1,538,591
97.8%
42141 – SERV.CENTER-GSD FUEL
 
$13,983
0%
$200,875
0%
$186,892
93.0%
42142 – SERV.CENTER-POOL VEHICLES
 
$3,463
0%
-$3,674
0%
$7,137
-194.3%
42143 – SERV.CENTER-DPW FUEL
 
$4,987
0%
$569,087
0%
$564,099
99.1%
42144 – SERV.CENTER-FUEL CREDIT CARDS
 
$1,758
0%
$54,531
0%
$52,773
96.8%
42145 – SERV.CENTER-VAN POOL
 
$0
0%
$230
0%
$230
100.0%
42204 – PARK DEDICATION FEES
 
$49,921
0%
$430,155
0%
$380,234
88.4%
42310 – TOBACCO INDUSTRY SETTLEMT
 
$0
0%
$2,642,383
0%
$2,642,383
100.0%
42320 – CAFETERIA SALES
 
$0
0%
$350
0%
$350
100.0%
42323 – RECYCLED WATER SLS-BUS-IN DV
 
$0
0%
$222
0%
$222
100.0%
42328 – SALE OF BOARD AGENDA COPIES
 
$222
0%
$1,303
0%
$1,081
82.9%
42332 – SALES-OTHER-NON TAXABLE
 
-$710
0%
$2,485
0%
$3,195
128.6%
42334 – SALES-OTHER-TAXABLE
 
-$87,369
0%
$94,824
0%
$182,193
192.1%
42362 – CASH OVERAGES
 
$238
0%
$829
0%
$591
71.3%
42366 – CONTRIBUTIONS FROM GENERAL FND
 
$157,534
0%
$163,012
0%
$5,478
3.4%
42367 – CONTRIBUTIONS FROM OTHER FUNDS
 
$0
0%
$8,888,532
1%
$8,888,532
100.0%
42372 – CONTRIBUTIONS AND DONATIONS
 
-$52,321
0%
$432,817
0%
$485,138
112.1%
42375 – INSURANCE PROCEEDS
 
$13,252
0%
$135,290
0%
$122,038
90.2%
42376 – PRIN/OTHER LOAN REPAYMENTS
 
$372,199
0%
$967,402
0%
$595,203
61.5%
42377 – OFFSET-LOAN PRIN REPAYMTS
 
-$372,199
0%
-$967,402
0%
$595,203
-61.5%
42380 – NSF CHECKS
 
-$30,996
0%
-$36,474
0%
$5,478
-15.0%
42381 – NSF CHECKS-RETURNED CHECK FEES
 
$2,780
0%
$22,620
0%
$19,840
87.7%
42384 – OTHER REVENUE
 
$567,738
1%
$4,739,235
0%
$4,171,497
88.0%
42390 – UNCLAIMED MONEY-ESCHEATED
 
$10,605
0%
$17,330
0%
$6,725
38.8%
42450 – SLS OF FIXED ASSETS-NONTAXABLE
 
$0
0%
$9,409
0%
$9,409
100.0%
42451 – GAIN - DISPOSAL OF FIXED ASSET
 
$2,900
0%
$53,991
0%
$51,091
94.6%
42462 – OPERATING TRANSFER IN
 
$3,199,093
3%
$48,811,349
5%
$45,612,256
93.4%
42464 – OP/TRF IN-FR NONDISTR CERTS DS
 
$0
0%
$92,964
0%
$92,964
100.0%
42465 – OP/TRF IN-FR FA CERTS CNST FDS
 
$0
0%
$10,575
0%
$10,575
100.0%
42466 – OP/TRF IN-FR DISTRCTS CERTS DS
 
$0
0%
$865,535
0%
$865,535
100.0%
42470 – OP/TRF IN-FR CFA CREBS 2017
 
$0
0%
$162,753
0%
$162,753
100.0%
42471 – OP/TRF IN-FR CFA 2020A
 
$0
0%
$1,000,000
0%
$1,000,000
100.0%
42477 – ROU LEASE INCEPTION
 
$0
0%
$1,520,552
0%
$1,520,552
100.0%
42478 – ROU LEASE INCEPTION-OFFSET
 
$0
0%
-$1,484,289
0%
$1,484,289
-100.0%
42498 – BOND PREMIUM
 
$0
0%
$619,673
0%
$619,673
100.0%
42500 – BOND PROCEEDS
 
$0
0%
$17,300,000
2%
$17,300,000
100.0%
42658 – ST ICNA$30 CRM CNV ASMTGC70373
 
$7,253
0%
$43,403
0%
$36,150
83.3%
42659 – ST ICNA$35 CRM CNV ASMTGC70373
 
$85,522
0%
$464,469
0%
$378,947
81.6%
42660 – ST ICNA$25/49 TF SCHVC 42007.1
 
$17,933
0%
$94,159
0%
$76,226
81.0%
42661 – ST ICNA$15/25 PRF CRRC VC40611
 
$14,929
0%
$62,516
0%
$47,587
76.1%
42662 – ST-PRKPN$1.50/OF4.50GC70372(B)
 
$23,354
0%
$80,603
0%
$57,249
71.0%
42663 – ST-PRK PN $3/OF4.50 GC70372(B)
 
$46,707
0%
$161,205
0%
$114,498
71.0%
42664 – ST-PRKNG PEN$3 GC76000.3ATCTF
 
$46,707
0%
$161,202
0%
$114,495
71.0%
42665 – ST-UMBLCL CRD H&S 103625(B)(1)
 
$2,758
0%
$13,364
0%
$10,606
79.4%
42666 – ST-TRF VIOL SCH $3 CRTVC11208C
 
$2,153
0%
$11,302
0%
$9,149
81.0%
42667 – ST-REST FD-PC1202.44 CONDITNL
 
$174
0%
$869
0%
$695
79.9%
42669 – ST-HS12728 St Fire Marshal
 
$6
0%
$76
0%
$70
91.7%
42670 – ST-BP4406 Pharmacy
 
$0
0%
$4
0%
$4
100.0%
42704 – ST CRIM FNE 20% SURCH-PC1465.7
 
$33,556
0%
$194,243
0%
$160,687
82.7%
42710 – ST ASSESSMENT FINES PC1464
 
$95,050
0%
$552,915
0%
$457,865
82.8%
42713 – ST-$20 CRT SEC FEE-CRMPC1465.8
 
$108,287
0%
$593,123
0%
$484,836
81.7%
42719 – ST TRL CRT IMPR FDGC68090/2%
 
$11,312
0%
$68,572
0%
$57,260
83.5%
42720 – SEX OFFENDER FEES-PC 290.3
 
$0
0%
$78
0%
$78
100.0%
42726 – MARRIAGE RCRD CPY FEE-HC10605C
 
$2,902
0%
$13,000
0%
$10,098
77.7%
42727 – MISS PRSN DNAPC14251A DTH CRTS
 
$572
0%
$2,569
0%
$1,997
77.7%
42728 – NEGATIVE DECLARATION
 
$11,056
0%
$35,030
0%
$23,974
68.4%
42730 – PEACE OFFICER TRAIN ASSESS
 
$563
0%
$2,294
0%
$1,731
75.5%
42734 – ST-REST FUND-PC 1202.4 VICTIM
 
$39,719
0%
$206,138
0%
$166,419
80.7%
42737 – ST-CRT FACL CON GC70372A CRMNL
 
$85,917
0%
$484,443
0%
$398,526
82.3%
42750 – ST GF-CRIM LAB H & S 11372.5
 
$243
0%
$3,299
0%
$3,056
92.6%
42756 – ST PNLTY-PRF OF CRRCT VC 40611
 
$3,378
0%
$13,046
0%
$9,668
74.1%
42760 – TRAUMATIC BRAIN INJURIES
 
$0
0%
$2
0%
$2
100.0%
42762 – VICTIM INDEMNITY GC 13967
 
$1,205
0%
$14,481
0%
$13,275
91.7%
42764 – VICTIM INDEMNITY PC 1463.18
 
$2,460
0%
$13,563
0%
$11,103
81.9%
42766 – F & G 12021 SECRET WITNSS PROG
 
$141
0%
$1,503
0%
$1,362
90.6%
43000 – TRUST FUND RECEIPTS
 
$1,344
0%
$26,787
0%
$25,443
95.0%
43820 – FINES-CJC PKG-COUNTY
 
$456
0%
$2,159
0%
$1,703
78.9%
43821 – FINES-CJC PKG-CAPITOLA
 
$2,631
0%
$10,590
0%
$7,959
75.2%
43822 – FINES-CJC PKG-CITY SANTA CRUZ
 
$12,191
0%
$30,855
0%
$18,665
60.5%
43823 – FINES-CJC PKG-CITY SCOTTS VALL
 
$2
0%
$75
0%
$74
98.0%
43824 – FINES-CJC PKG-CITY WATSONVILLE
 
$2,199
0%
$6,876
0%
$4,677
68.0%
43825 – FINES-CJC PKG-UCSC
 
$3,786
0%
$20,823
0%
$17,037
81.8%
43826 – FINES-CJC PKG-CABRILLO COLLEGE
 
$477
0%
$3,716
0%
$3,239
87.2%
43827 – FINES-CJC PKG-STATE PARKS
 
$126
0%
$1,512
0%
$1,386
91.7%
43828 – FINES-CJC PKG-SC PORT DISTRICT
 
$1,392
0%
$3,714
0%
$2,322
62.5%
43829 – FINES-CJC PKG-HIGH SCHOOLS
 
$95
0%
$285
0%
$191
66.8%
43830 – FINES-CRT PKG-COUNTY
 
$456
0%
$2,159
0%
$1,703
78.9%
43831 – FINES-CRT PKG-CITY CAPITOLA
 
$2,631
0%
$10,590
0%
$7,959
75.2%
43832 – FINES-CRT PKG-CITY SANTA CRUZ
 
$12,191
0%
$30,855
0%
$18,665
60.5%
43833 – FINES-CRT PKG-CITY SCOTTS VALL
 
$2
0%
$75
0%
$74
98.0%
43834 – FINES-CRT PKG-CITY WATSONVILLE
 
$2,199
0%
$6,876
0%
$4,677
68.0%
43835 – FINES-CRT PKG-UCSC
 
$3,786
0%
$20,823
0%
$17,037
81.8%
43836 – FINES-CRT PKG-CABRILLO COLL
 
$477
0%
$3,716
0%
$3,239
87.2%
43837 – FINES-CRT PKG-STATE PARKS
 
$126
0%
$1,512
0%
$1,386
91.7%
43838 – FINES-CRT PKG-SC PORT DISTRICT
 
$1,392
0%
$3,714
0%
$2,322
62.5%
43839 – FINES-CRT PKG-HIGH SCHOOLS
 
$95
0%
$285
0%
$191
66.8%
44140 – COSTS FOR DELINQUENT TAXES
 
$20,646
0%
$180,644
0%
$159,998
88.6%
44142 – PENALTIES FOR DELINQUENT TAXES
 
$605,349
1%
$2,308,987
0%
$1,703,638
73.8%
44143 – REDMPTN PNLTIES FOR DELINQ TXS
 
$25,961
0%
$6,061,514
1%
$6,035,553
99.6%
Total
 
$106,123,078
100%
$1,034,571,316
100%
$928,448,238
89.7%